| Revenue | — | — |
| EBITDA | DKK 4,8M | +230% |
| Net profit | DKK 6,8M | +475% |
| Total assets | DKK 88,5M | +6% |
| Equity | DKK 86,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 35 | 31 | 29 | 28 | 11 | 18 | 28 | 22 | -143 | -63 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 855 | 35 | 31 | 29 | 28 | 11 | 18 | 28 | 22 | -143 | -63 | -4.456 | -3.693 | 4.784 |
| Depreciation & amort. | -0 | -0 | -5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | -5 | -5 | -5 |
| EBIT | 855 | 35 | 26 | 24 | 24 | 6 | 13 | 23 | 17 | -147 | -68 | -4.461 | -3.698 | 4.779 |
| Net financials | 2.589 | 3.752 | 3.688 | -1.908 | -798 | 2.057 | 1.944 | 4.000 | 3.371 | 6.085 | 2.586 | -2.408 | -1.160 | 7.297 |
| Profit before tax | 3.444 | 3.787 | 3.714 | -1.884 | -775 | 2.063 | 1.957 | 4.024 | 3.389 | 5.937 | 2.518 | -2.451 | -1.223 | 7.222 |
| Tax | 210 | 274 | 653 | 396 | 34 | 376 | 77 | 191 | 318 | 1.011 | -289 | 401 | 591 | 415 |
| Net profit | 3.234 | 3.514 | 3.061 | -2.281 | -809 | 1.686 | 1.881 | 3.833 | 3.070 | 4.926 | 2.806 | -2.852 | -1.814 | 6.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.022 | 26.919 | 29.639 | 26.466 | 32.633 | 55.875 | 43.541 | 46.800 | 51.326 | 52.344 | 58.363 | 86.361 | 83.889 | 88.537 |
| Equity | 22.360 | 25.773 | 28.734 | 26.354 | 25.444 | 37.897 | 39.675 | 43.402 | 46.364 | 49.957 | 54.975 | 83.861 | 81.039 | 86.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.822 | 350 |
| Short-term debt | 663 | 1.146 | 904 | 112 | 7.189 | 17.978 | 3.866 | 3.398 | 4.962 | 2.387 | 3.388 | 967 | 1.028 | 1.939 |
| Total debt | 663 | 1.146 | 904 | 112 | 7.189 | 17.978 | 3.866 | 3.398 | 4.962 | 2.387 | 3.388 | 2.483 | 2.850 | 2.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|