| Revenue | DKK -231K | +5% |
| EBITDA | DKK -962K | -20% |
| Net profit | DKK -2M | -110% |
| Total assets | DKK 178,9M | -4% |
| Equity | DKK 177,7M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -77 | -915 | -94 | -220 | -231 |
| Staff expenses | -0 | -0 | -360 | -466 | -731 |
| EBITDA | -77 | -915 | -679 | -804 | -962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -915 | -679 | -804 | -962 |
| Net financials | 55.052 | 15.829 | 35.838 | 22.470 | -618 |
| Profit before tax | 54.975 | 14.914 | 35.159 | 21.666 | -1.762 |
| Tax | 386 | -1.940 | 958 | 2.130 | 274 |
| Net profit | 54.589 | 16.854 | 34.202 | 19.536 | -2.036 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130.736 | 147.652 | 171.883 | 186.356 | 178.932 |
| Equity | 130.351 | 147.648 | 171.849 | 185.385 | 177.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 5 | 34 | 971 | 1.183 |
| Total debt | 385 | 5 | 34 | 971 | 1.183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2001 |
| Former (1) | ||
JJ Audit | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bak Ibsen | Management | 0 companies |
| Jørgen Justesen | Audit | 0 companies |