| Revenue | DKK 244K | -543% |
| EBITDA | DKK -641K | -40% |
| Net profit | DKK 10,2M | -60% |
| Total assets | DKK 290,8M | +4% |
| Equity | DKK 290,6M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -80 | -479 | -178 | -55 | 244 |
| Staff expenses | -0 | -0 | -0 | -402 | -885 |
| EBITDA | -80 | -1.416 | -178 | -457 | -641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -1.416 | -178 | -457 | -641 |
| Net financials | 120.503 | 44.592 | 28.313 | 28.419 | 11.603 |
| Profit before tax | 120.423 | 43.176 | 28.135 | 27.961 | 10.962 |
| Tax | 396 | -910 | 462 | 2.546 | 770 |
| Net profit | 120.027 | 44.086 | 27.673 | 25.416 | 10.191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 209.200 | 232.546 | 257.939 | 280.222 | 290.806 |
| Equity | 208.828 | 232.238 | 257.887 | 278.415 | 290.628 |
| Long-term debt | 339 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 308 | 52 | 1.807 | 177 |
| Total debt | 372 | 308 | 52 | 1.807 | 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2001 |
| Former (1) | ||
JJ Audit | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Justesen | Audit | 0 companies |
| Jens Bak Ibsen | Management | 0 companies |