| Revenue | DKK -616K | +920% |
| EBITDA | DKK -640K | -225% |
| Net profit | DKK 2,8M | -60% |
| Total assets | DKK 85,2M | +1% |
| Equity | DKK 77,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 22 | 22 | 0 | 99 | 300 | 159 | 256 | 213 | 252 | 327 | -60 | -616 |
| Staff expenses | -0 | -0 | -0 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBITDA | 17 | 15 | -778 | -392 | -73 | 30.053 | -21 | 87 | -392 | -9.419 | -5.463 | -197 | -640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -107 | -422 | -688 | -195 | -195 | -101 | -209 | -237 | -237 |
| EBIT | 17 | 15 | -778 | -392 | -180 | 29.631 | -709 | -108 | -587 | -9.521 | -5.671 | -434 | -877 |
| Net financials | 5.846 | 1.737 | 2.079 | 48.483 | 8.327 | 32.422 | -938 | 3.029 | 8.484 | 10.284 | -9.046 | 7.573 | 3.706 |
| Profit before tax | 5.863 | 1.752 | 1.301 | 48.092 | 8.147 | 31.900 | -1.647 | 2.921 | 7.897 | 764 | -14.718 | 7.139 | 2.829 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -521 | 998 | 745 | 3.224 | -0 | -0 | -0 |
| Net profit | 5.863 | 1.752 | 1.301 | 48.092 | 8.147 | 31.900 | -1.126 | 1.923 | 7.152 | -2.461 | -14.718 | 7.139 | 2.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.585 | 26.892 | 72.062 | 59.770 | 69.337 | 100.452 | 95.636 | 96.631 | 93.487 | 103.084 | 86.447 | 84.250 | 85.180 |
| Equity | 19.389 | 19.956 | 20.851 | 59.766 | 68.150 | 95.555 | 90.924 | 89.849 | 92.975 | 88.508 | 72.783 | 77.918 | 77.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.165 | 2.147 | 450 | 323 |
| Short-term debt | 7.195 | 6.936 | 51.210 | 4 | 1.187 | 4.897 | 4.712 | 6.478 | 64 | 6.885 | 7.398 | 5.882 | 7.098 |
| Total debt | 7.195 | 6.936 | 51.210 | 4 | 1.187 | 4.897 | 4.712 | 6.478 | 64 | 9.051 | 9.545 | 6.332 | 7.421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|