| Revenue | DKK 258K | +13% |
| EBITDA | DKK 258K | +29% |
| Net profit | DKK -996K | -352% |
| Total assets | DKK 3,1M | -27% |
| Equity | DKK 3M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 887 | 988 | 720 | 959 | 491 | 178 | 235 | 171 | 137 | 168 | 126 | 229 | 258 |
| Staff expenses | -352 | -455 | -569 | -631 | -673 | -673 | -10 | -31 | -62 | -71 | -2 | -1 | -30 | -1 |
| EBITDA | 388 | 380 | 419 | 88 | 286 | 78 | 188 | 204 | 109 | 66 | 167 | 126 | 199 | 258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | 380 | 419 | 88 | 286 | 78 | 188 | 204 | 109 | 66 | 167 | 126 | 199 | 258 |
| Net financials | -106 | 120 | 208 | 368 | 474 | 210 | -621 | 387 | 694 | 712 | -645 | 555 | 327 | -1.254 |
| Profit before tax | 282 | 500 | 627 | 456 | 760 | 288 | -433 | 590 | 803 | 778 | -479 | 680 | 526 | -996 |
| Tax | 71 | 119 | 154 | 109 | 169 | 63 | -0 | 35 | 177 | 171 | 1 | 45 | 131 | -0 |
| Net profit | 211 | 381 | 473 | 347 | 591 | 224 | -433 | 556 | 626 | 606 | -480 | 636 | 395 | -996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.609 | 2.026 | 2.157 | 2.890 | 2.806 | 2.179 | 2.723 | 3.454 | 3.985 | 3.268 | 3.827 | 4.277 | 3.137 |
| Equity | 845 | 1.177 | 1.602 | 1.900 | 2.441 | 2.615 | 2.130 | 2.633 | 3.205 | 3.756 | 3.220 | 3.798 | 4.135 | 3.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 432 | 424 | 257 | 449 | 191 | 49 | 62 | 249 | 229 | 48 | 28 | 142 | 98 |
| Total debt | 268 | 432 | 424 | 257 | 449 | 191 | 49 | 91 | 249 | 229 | 48 | 28 | 142 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|