Riskpilot← Back to searchSign inGet full accessHMIG ApS
APSActiveCVR 26240506Silovej 16Business and other management consultancy activities · NACE 7020Est. 20017 employees
Revenue 2025
DKK 23,2M
+1988% vs 2024
EBITDA margin
67.7%
+400% vs 2024
Equity ratio
97.1%
Financial strength
Net profit 2025
DKK 18,4M
-27% vs 2024
| Revenue | DKK 23,2M | +1988% |
| EBITDA | DKK 15,7M | +400% |
| Net profit | DKK 18,4M | -27% |
| Total assets | DKK 252M | +0% |
| Equity | DKK 244,7M | +0% |
| Employees | 7 | — |
Legal name
HMIG ApS
CVR number
26240506
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
25. september 2001
Share capital
DKK 1.000.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør, af to bestyrelsesmedlemmer i forening eller af den
samlede bestyrelse.
Company purpose
Selskabets formål er at fungere som holdingselskab og anden hermed forbunden virksomhed herunder investeringsvirksomhed og anden, efter direktionens skøn, beslægtet virksomhed.
Address
Silovej 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -35 | -33 | 163 | 428 | 148 | 175 | -802 | -334 | -1.546 | 570 | 2.492 | 1.679 | 1.109 | 23.156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -629 | -1.290 | -1.490 | -1.778 | -3.624 | -2.703 | -3.272 | -4.663 | -6.775 | -6.341 | -7.470 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -35 | -33 | -94 | -1.642 | -2.345 | -2.252 | -4.305 | -2.291 | -4.179 | -2.702 | -2.170 | -5.095 | -5.232 | 15.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -229 | -229 | -0 | -0 | -65 | -130 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -143 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -264 | -262 | -94 | -1.642 | -2.410 | -2.381 | -4.370 | -2.291 | -4.179 | -2.702 | -2.170 | -5.095 | -5.232 | 15.543 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.331 | 30.969 | 225.332 | 15.181 | 10.762 | 21.274 | -7.306 | -8.886 | 7.509 | 30.692 | 4.202 | 11.258 | 33.730 | 9.850 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 20.066 | 30.707 | 225.238 | 13.539 | 8.352 | 18.893 | -11.676 | -11.177 | 3.330 | 27.990 | 2.032 | 6.163 | 28.498 | 25.393 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -15 | 2.680 | 877 | -828 | 1.211 | -2.419 | 4.383 | -720 | 4.295 | -760 | 2.180 | 3.291 | 7.020 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 20.090 | 30.723 | 222.559 | 12.662 | 9.180 | 17.681 | -9.257 | -15.560 | 4.050 | 23.696 | 2.792 | 3.983 | 25.207 | 18.373 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.561 | 86.926 | 255.549 | 257.455 | 298.382 | 262.030 | 220.315 | 195.645 | 184.621 | 201.641 | 193.340 | 242.446 | 251.662 | 251.979 |
| Equity | — | — | — | — | — | — | — | — | — | — | 46.179 | 78.536 | 242.710 | 250.435 | 253.615 | 261.297 | 219.851 | 194.282 | 183.384 | 197.125 | 190.091 | 238.745 | 244.524 | 244.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.822 | 6.774 | 93 | 0 | 90 | 151 | 80 | 0 | 23 | 23 | 23 | 23 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.381 | 8.390 | 1.017 | 246 | 44.674 | 734 | 375 | 1.211 | 1.158 | 4.515 | 3.226 | 3.678 | 7.116 | 7.295 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.381 | 8.390 | 12.839 | 7.020 | 44.767 | 734 | 465 | 1.362 | 1.237 | 4.515 | 3.249 | 3.701 | 7.138 | 7.318 |
EBITDA margin
67.7%
This company
15.8%
Market median
+328% vs market
20022025
Equity ratio
97.1%
This company
38.2%
Market median
+154% vs market
20022025
Return on equity
7.5%
This company
18.4%
Market median
-59% vs market
20022025
Net profit margin
79.3%
This company
8.1%
Market median
+879% vs market
20022025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20022025
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20022025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HMIG ApS 
COBI REHAB A/SBoard members of HMIG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kåre Bo Stolt | Chairman | 0 companies |
| Helle Thorup | Board of Directors | 0 companies |
| Mathies Møllegaard Bjerre | Board of Directors | 0 companies |
| Claus Dyhr Christensen | Board of Directors | 0 companies |
| Laurits Møllegaard Bjerre | Board of Directors | 0 companies |