| Revenue | DKK 918K | +230% |
| EBITDA | DKK 426K | +53% |
| Net profit | DKK 328K | +53% |
| Total assets | DKK 2M | +24% |
| Equity | DKK 1,6M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1.066 | 973 | 1.013 | 1.010 | 1.129 | 952 | 1.003 | 1.078 | 986 | 908 | 375 | 278 | 918 |
| Staff expenses | -525 | -522 | -692 | -513 | -523 | -546 | -660 | -497 | -521 | -897 | -489 | -0 | -0 | -492 |
| EBITDA | 447 | 544 | 281 | 500 | 487 | 583 | 291 | 506 | 556 | 89 | 420 | 375 | 278 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | 544 | 281 | 500 | 487 | 583 | 291 | 506 | 556 | 89 | 420 | 375 | 278 | 426 |
| Net financials | -1 | -2 | -7 | -6 | -2 | -0 | -1 | 0 | -2 | -6 | -5 | -1 | -0 | -1 |
| Profit before tax | 446 | 542 | 274 | 494 | 485 | 582 | 291 | 506 | 554 | 83 | 414 | 376 | 278 | 426 |
| Tax | 112 | 136 | 69 | 117 | 107 | 131 | 64 | 113 | 108 | 16 | 93 | 85 | 64 | 98 |
| Net profit | 334 | 406 | 205 | 376 | 378 | 452 | 226 | 393 | 446 | 67 | 321 | 291 | 214 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 864 | 613 | 894 | 815 | 873 | 617 | 855 | 1.399 | 1.464 | 1.431 | 1.642 | 1.613 | 1.996 |
| Equity | 458 | 531 | 330 | 503 | 503 | 127 | 129 | 522 | 912 | 921 | 1.106 | 1.237 | 1.384 | 1.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 333 | 283 | 391 | 312 | 745 | 488 | 333 | 487 | 543 | 325 | 405 | 229 | 364 |
| Total debt | 234 | 333 | 283 | 391 | 312 | 745 | 488 | 333 | 487 | 543 | 325 | 405 | 229 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|