| Revenue | DKK 80K | +0% |
| EBITDA | DKK -76K | +66% |
| Net profit | DKK -99K | +60% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 3,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 89 | 80 | 80 | 80 | 80 | 83 | 94 | 85 | 82 | 80 | 80 | 80 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -4 | -98 | -146 | -158 | -128 | -98 | -131 | -164 | -68 | -99 | -59 | -221 | -76 |
| Depreciation & amort. | -38 | -37 | -35 | -34 | -32 | -31 | -30 | -29 | -27 | -26 | -25 | -24 | -23 | -22 |
| EBIT | -73 | -41 | -133 | -180 | -190 | -159 | -128 | -160 | -191 | -94 | -124 | -83 | -245 | -99 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -73 | -41 | -133 | -180 | -190 | -161 | -129 | -161 | -193 | -95 | -126 | -83 | -245 | -99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -41 | -133 | -180 | -190 | -161 | -129 | -161 | -193 | -95 | -126 | -83 | -245 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 2.925 | 2.222 | 2.249 | 2.074 | 2.020 | 1.878 | 4.037 | 3.923 | 3.900 | 3.820 | 3.824 | 4.160 | 4.083 |
| Equity | 1.279 | 2.238 | 2.104 | 2.224 | 2.033 | 1.974 | 1.845 | 3.959 | 3.866 | 3.851 | 3.784 | 3.800 | 3.906 | 3.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 688 | 118 | 25 | 41 | 46 | 33 | 78 | 57 | 48 | 36 | 24 | 254 | 276 |
| Total debt | 27 | 688 | 118 | 25 | 41 | 46 | 33 | 78 | 57 | 48 | 36 | 24 | 254 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2001 | — | — |
R- | Audit | 2008 | — | — |
DJ Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK JERNBANE-KLUB | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schulze | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Dansk Jernbane-Klub | Founder | 0 companies |
| Keld Haandbæk | Board of Directors | 0 companies |
| Henrik Bang Jensen | Board of Directors | 0 companies |
| Wagn Anders Larril | Board of Directors | 0 companies |
| Lars Henning Jensen | Board of Directors | 0 companies |
| Søren Bay | Chairman | 0 companies |
| Kjeld Bartels | Board of Directors | 0 companies |
| Poul Aage Kaspersen | Board of Directors | 0 companies |
| Frank Nielsen | Board of Directors | 0 companies |
| Svend Korsgaard | Board of Directors | 0 companies |
| Thomas Nørgaard Olesen | Board of Directors | 0 companies |
| Hans Henrik Larsen | Board of Directors | 0 companies |
| Gunnar Winther Christensen | Board of Directors | 0 companies |