| Revenue | DKK 90K | +3% |
| EBITDA | DKK 94K | +376% |
| Net profit | DKK 14K | +112% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 117K | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 | 122 | 90 | 88 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 122 | 90 | -34 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 122 | 90 | -34 | 94 |
| Net financials | -29 | -33 | -114 | -89 | -88 |
| Profit before tax | -15 | 89 | -23 | -123 | 6 |
| Tax | -7 | 27 | -5 | -0 | -8 |
| Net profit | -8 | 62 | -18 | -123 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.763 | 2.523 | 2.538 | 2.401 | 2.395 |
| Equity | 182 | 244 | 226 | 103 | 117 |
| Long-term debt | 1.550 | 1.499 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 769 | 2.303 | 2.290 | 2.278 |
| Total debt | 2.582 | 2.268 | 2.303 | 2.290 | 2.278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Ek Lorenzen | Management | 0 companies |
| Rasmus Elmann Ingerslev | Board of Directors | 0 companies |
| Janne Boe Andersen | Board of Directors | 0 companies |
| Ole Wagner | Chairman | 0 companies |