| Revenue | DKK -297K | -36% |
| EBITDA | DKK -2,9M | +4% |
| Net profit | DKK -2M | +5% |
| Total assets | DKK 42,7M | -4% |
| Equity | DKK 42,6M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -21 | -21 | -28 | -23 | -148 | -111 | -130 | -354 | -465 | -401 | -466 | -297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -857 | -1.251 | -1.946 | -2.445 | -2.478 | -2.490 | -2.509 | -2.612 | -2.643 |
| EBITDA | -23 | -20 | -21 | -21 | 2.059 | 1.317 | -1.822 | -2.452 | -1.256 | -2.037 | -2.955 | -2.876 | -3.078 | -2.940 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -148 | -158 | 141 | -77 | -77 | -108 | -190 |
| EBIT | -23 | -20 | -21 | -21 | 2.059 | 1.317 | -1.933 | -2.600 | -1.415 | -2.178 | -3.031 | -2.953 | -3.185 | -3.130 |
| Net financials | 3.035 | 3.552 | 5.210 | 3.597 | 2.425 | 2.550 | 35 | 158 | 1.903 | 1.034 | 541 | 575 | 507 | 581 |
| Profit before tax | 3.012 | 3.532 | 5.189 | 3.575 | 2.397 | 1.881 | -1.027 | -2.047 | -830 | -1.658 | -2.490 | -2.411 | -2.678 | -2.549 |
| Tax | 291 | 280 | 77 | 75 | 68 | 106 | 224 | -367 | -481 | -489 | -557 | -538 | -596 | -568 |
| Net profit | 2.721 | 3.252 | 5.112 | 3.501 | 2.329 | 1.775 | -1.251 | -1.680 | -349 | -1.169 | -1.934 | -1.873 | -2.082 | -1.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.084 | 48.197 | 48.941 | 51.093 | 53.613 | 56.314 | 53.733 | 52.072 | 51.842 | 50.642 | 48.660 | 46.811 | 44.730 | 42.738 |
| Equity | 40.771 | 43.926 | 47.485 | 51.069 | 53.544 | 54.999 | 53.644 | 51.965 | 51.619 | 50.450 | 48.516 | 46.643 | 44.561 | 42.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 4.271 | 1.457 | 23 | 69 | 1.315 | 73 | 93 | 203 | 138 | 103 | 142 | 109 | 97 |
| Total debt | 313 | 4.271 | 1.457 | 23 | 69 | 1.315 | 73 | 93 | 203 | 138 | 103 | 142 | 109 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JePeBu Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Buus | Management | 0 companies |