| Revenue | DKK 392K | -40% |
| EBITDA | DKK 208K | +163% |
| Net profit | DKK 204K | +118% |
| Total assets | DKK 246K | -95% |
| Equity | DKK -3,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.341 | 4.219 | 5.504 | -1.476 | 859 | 658 | 392 |
| Staff expenses | -1.197 | -1.174 | -2.123 | -1.442 | -1.385 | -986 | -183 |
| EBITDA | 1.144 | 3.045 | 3.381 | -2.919 | -527 | -328 | 208 |
| Depreciation & amort. | 619 | 673 | 622 | 567 | 557 | -208 | -0 |
| EBIT | 525 | 2.372 | 2.759 | -3.485 | -1.084 | -536 | 208 |
| Net financials | -34 | -79 | -154 | -81 | -213 | -122 | -4 |
| Profit before tax | 491 | 2.292 | 2.605 | -3.566 | -1.297 | -658 | 204 |
| Tax | 124 | 514 | 657 | -802 | 193 | 450 | -0 |
| Net profit | 366 | 1.778 | 1.949 | -2.765 | -1.490 | -1.108 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.412 | 7.347 | 5.786 | 5.496 | 6.376 | 4.906 | 246 |
| Equity | 3.165 | 4.743 | 2.692 | -1.173 | -1.632 | -3.771 | -3.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.223 | 2.604 | 3.095 | 6.669 | 8.008 | 8.677 | 3.813 |
| Total debt | 3.223 | 2.604 | 3.095 | 6.669 | 8.008 | 8.677 | 3.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Unofficial title | Unofficial title | 2020 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANELMO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2001 | |
DG TRADE HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Unofficial title | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |