| Revenue | DKK -8K | -5% |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 20,6M | +6% |
| Equity | DKK 18,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -4 | -7 | -7 | -10 | -9 | -9 | -13 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -4 | -7 | -7 | -10 | -9 | -9 | -13 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -4 | -7 | -7 | -10 | -9 | -9 | -13 | -8 | -8 |
| Net financials | 168 | 446 | 812 | 999 | 976 | 279 | 2.272 | 1.119 | 1.486 | 2.425 | 854 | 888 | 1.640 | 1.129 |
| Profit before tax | 162 | 439 | 805 | 992 | 969 | 275 | 2.265 | 1.111 | 1.476 | 2.415 | 845 | 875 | 1.633 | 1.121 |
| Tax | 4 | 5 | 8 | -4 | -1 | 2 | 2 | -8 | -7 | -9 | -12 | -0 | -3 | -1 |
| Net profit | 157 | 434 | 796 | 996 | 969 | 273 | 2.263 | 1.119 | 1.483 | 2.425 | 856 | 875 | 1.636 | 1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.092 | 4.674 | 5.721 | 7.488 | 7.940 | 7.502 | 10.203 | 12.183 | 13.569 | 16.527 | 17.116 | 17.510 | 19.380 | 20.563 |
| Equity | 4.032 | 4.511 | 5.307 | 6.304 | 7.273 | 7.346 | 9.609 | 10.728 | 12.104 | 14.418 | 15.161 | 16.036 | 17.672 | 18.794 |
| Long-term debt | 20 | 52 | 358 | 0 | 167 | 0 | 0 | 92 | 298 | 719 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 111 | 56 | 1.185 | 501 | 156 | 594 | 1.362 | 1.167 | 1.390 | 1.955 | 1.473 | 1.707 | 1.769 |
| Total debt | 61 | 163 | 413 | 1.185 | 667 | 156 | 594 | 1.455 | 1.465 | 2.109 | 1.955 | 1.473 | 1.707 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2001 | — | — |
HS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Søndergaard | Founder | 0 companies |
| Hanne Søndergaard | Founder | 0 companies |