| Revenue | DKK -13K | -112% |
| EBITDA | DKK -13K | -112% |
| Net profit | DKK -220K | -8340% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -31 | -2 | -16 | -3 | -5 | -4 | -5 | -51 | -9 | -20 | -14 | 108 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -31 | -2 | -16 | -3 | -5 | -4 | -5 | -51 | -9 | -20 | -14 | 108 | -13 |
| Depreciation & amort. | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -64 | -2 | -16 | -3 | -5 | -4 | -5 | -51 | -9 | -20 | -14 | 108 | -13 |
| Net financials | -122 | -127 | -137 | -80 | 2.541 | 49 | 194 | 213 | 107 | 186 | 121 | -1.085 | -216 | 209 |
| Profit before tax | -121 | -190 | -139 | -97 | 2.538 | 45 | 190 | 221 | 57 | 177 | 101 | -1.099 | -108 | 196 |
| Tax | -30 | -39 | -12 | -38 | 175 | 10 | 42 | 49 | 12 | 69 | 23 | -186 | -106 | 416 |
| Net profit | -91 | -151 | -127 | -59 | 2.363 | 35 | 148 | 172 | 44 | 108 | 78 | -913 | -3 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.754 | 2.765 | 2.777 | 2.815 | 2.259 | 2.341 | 2.493 | 2.672 | 2.996 | 2.770 | 2.944 | 2.116 | 2.006 | 1.804 |
| Equity | 229 | 78 | -49 | -108 | 2.254 | 2.289 | 2.437 | 2.610 | 2.654 | 2.762 | 2.840 | 1.927 | 1.924 | 1.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.525 | 2.688 | 2.826 | 2.923 | 5 | 51 | 55 | 62 | 342 | 8 | 104 | 189 | 82 | 100 |
| Total debt | 2.525 | 2.688 | 2.826 | 2.923 | 5 | 51 | 55 | 62 | 342 | 8 | 104 | 189 | 82 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2001 | — | — |
CB | Audit | 2001 | — | — |
SB Management | Management | 2006 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLASO HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Moho Holding 1 ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petersen | Management | 0 companies |
| Carsten Bjørn Nielsen | Audit | 0 companies |
| Steen Bøttzau Haunstrup | Management | 0 companies |
| Morten Holm | Chief Executive Officer | 0 companies |
| Ole Flemming Nielsen | Board of Directors | 0 companies |
| Johnny Hedemann Gregersen Ryser | Board of Directors | 0 companies |
| Christian Petri | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |
| Mikkel Holm | Board of Directors | 0 companies |