| Revenue | DKK -249K | -77% |
| EBITDA | DKK 1,8M | +217% |
| Net profit | DKK 10,1M | +13% |
| Total assets | DKK 177,6M | +4% |
| Equity | DKK 176,3M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -26 | -36 | -31 | -35 | -270 | -24 | -156 | -301 | -441 | -668 | -824 | -1.079 | -249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -420 | -432 | -455 | -460 | -481 | -819 |
| EBITDA | -31 | -1.325 | -194 | 88 | -2.191 | -270 | -24 | -156 | -721 | -915 | -1.123 | -2.106 | -1.560 | 1.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 1.449 |
| EBIT | -31 | -1.325 | -194 | 88 | -2.191 | -270 | -24 | -156 | -721 | -915 | -1.123 | -2.106 | -1.568 | 382 |
| Net financials | 1.510 | 6.482 | 4.381 | 6.694 | 6.591 | 8.005 | 3.886 | 110.780 | 1.662 | 4.296 | 130.785 | 3.378 | 11.630 | 10.620 |
| Profit before tax | 1.479 | 5.158 | 4.187 | 6.782 | 4.400 | 7.735 | 3.862 | 110.624 | 941 | 3.381 | 129.663 | 1.271 | 10.062 | 11.002 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 246 | -0 | -0 | 54 | -0 | 1.158 | 905 |
| Net profit | 1.479 | 5.158 | 4.187 | 6.782 | 4.400 | 7.735 | 3.862 | 110.378 | 941 | 3.381 | 129.609 | 1.271 | 8.904 | 10.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.090 | 13.971 | 15.937 | 17.335 | 15.284 | 17.767 | 14.991 | 111.060 | 99.793 | 95.262 | 206.885 | 185.987 | 171.280 | 177.574 |
| Equity | 10.802 | 12.714 | 14.031 | 16.513 | 14.713 | 17.448 | 14.710 | 110.588 | 96.529 | 94.910 | 204.518 | 185.790 | 170.194 | 176.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 1.257 | 1.906 | 822 | 570 | 320 | 281 | 472 | 3.265 | 352 | 2.366 | 197 | 1.086 | 1.142 |
| Total debt | 288 | 1.257 | 1.906 | 822 | 570 | 320 | 281 | 472 | 3.265 | 352 | 2.366 | 197 | 1.086 | 1.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |