| Revenue | DKK 3,1M | -19% |
| EBITDA | DKK -86K | -110% |
| Net profit | DKK -81K | -113% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 248K | -70% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.566 | — | — | — | 3.689 | 4.427 | 3.686 | 3.730 | 3.208 | 3.520 | 2.949 | 3.833 | 3.118 |
| Staff expenses | -6.586 | -0 | -0 | -0 | -2.720 | -3.037 | -3.330 | -2.739 | -3.002 | -2.909 | -2.926 | -3.018 | -3.204 |
| EBITDA | -1.931 | 0 | 0 | 0 | 970 | 1.390 | 357 | 991 | 206 | 611 | 24 | 815 | -86 |
| Depreciation & amort. | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.956 | 0 | 0 | 0 | 970 | 1.390 | 357 | 991 | 206 | 611 | 24 | 815 | -86 |
| Net financials | -6 | 0 | 0 | 0 | 0 | 0 | -3 | -12 | -31 | -50 | -38 | 1 | -10 |
| Profit before tax | -1.958 | 0 | 0 | 0 | 970 | 1.390 | 353 | 979 | 175 | 562 | -14 | 816 | -95 |
| Tax | -491 | -0 | -0 | -0 | 213 | 306 | 78 | 215 | 38 | 124 | -2 | 179 | -14 |
| Net profit | -1.467 | 0 | 0 | 0 | 756 | 1.084 | 275 | 764 | 136 | 438 | -12 | 636 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.734 | 0 | 0 | 0 | 2.812 | 4.631 | 2.616 | 2.586 | 3.169 | 3.145 | 1.406 | 2.284 | 1.757 |
| Equity | 1.613 | 0 | 0 | 0 | 1.208 | 1.492 | 567 | 1.081 | 467 | 905 | 193 | 829 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.979 | 0 | 0 | 0 | 1.543 | 2.934 | 2.003 | 1.441 | 2.678 | 2.214 | 1.189 | 1.451 | 1.509 |
| Total debt | -1.979 | 0 | 0 | 0 | 1.543 | 2.934 | 2.003 | 1.441 | 2.678 | 2.214 | 1.189 | 1.451 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2001 | — | — |
FK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTRL-ALT-DELETE ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Tamara Chmiel | Management | 0 companies |
| Franz Kampp Berliner | Management | 0 companies |