| Revenue | DKK -8K | +6% |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK -90K | -115% |
| Total assets | DKK 4,6M | -8% |
| Equity | DKK 3,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | — | -7 | -4 | -7 | -8 | -7 | -8 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | 0 | 0 | -7 | -4 | -7 | -8 | -7 | -8 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 0 | 0 | -7 | -4 | -7 | -8 | -7 | -8 | -7 | -7 | -8 |
| Net financials | -1.990 | 0 | 0 | 0 | 967 | 1.387 | 351 | 948 | -81 | 567 | -37 | 790 | -83 |
| Profit before tax | -1.959 | 0 | 0 | 0 | 960 | 1.384 | 344 | 940 | -88 | 558 | -44 | 782 | -91 |
| Tax | -494 | -0 | -0 | -0 | 212 | 310 | 76 | 210 | -21 | 123 | -8 | 172 | -1 |
| Net profit | -1.465 | 0 | 0 | 0 | 748 | 1.074 | 269 | 730 | -67 | 435 | -36 | 610 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.246 | 0 | 0 | 0 | 3.072 | 3.382 | 3.543 | 4.156 | 3.985 | 4.403 | 4.306 | 5.040 | 4.625 |
| Equity | 7.237 | 0 | 0 | 0 | 3.004 | 3.378 | 3.397 | 4.027 | 3.759 | 3.995 | 3.758 | 4.168 | 3.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 0 | 68 | 4 | 147 | 130 | 226 | 409 | 547 | 872 | 746 |
| Total debt | -9 | 0 | 0 | 0 | 68 | 4 | 147 | 130 | 226 | 409 | 547 | 872 | 746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|