| Revenue | DKK -35K | -33% |
| EBITDA | DKK -462K | -2% |
| Net profit | DKK -388K | -208% |
| Total assets | DKK 5,6M | -7% |
| Equity | DKK 3,3M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.252 | 1.863 | 1.703 | 2.012 | 2.558 | 4.413 | 3.907 | 3.820 | 5.273 | -18 | -108 | -34 | -53 | -35 |
| Staff expenses | -2.193 | -1.786 | -1.601 | -1.651 | -1.186 | -1.758 | -1.971 | -1.684 | -3.152 | -34 | -584 | -327 | -402 | -427 |
| EBITDA | 59 | 77 | 102 | 362 | 1.372 | 2.654 | 1.936 | 2.137 | 2.044 | -140 | -692 | -361 | -455 | -462 |
| Depreciation & amort. | 217 | 216 | 167 | 10 | -80 | -188 | -360 | -369 | -579 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -139 | -65 | 351 | 1.292 | 2.467 | 1.577 | 1.767 | 1.465 | -149 | -692 | -361 | -455 | -462 |
| Net financials | -61 | -52 | -54 | -55 | -9 | -36 | -43 | -52 | 494 | 665 | -1.086 | 1.161 | 814 | 74 |
| Profit before tax | -219 | -191 | -119 | 296 | 2.297 | 2.430 | 1.534 | 1.715 | 1.959 | 516 | -1.778 | 801 | 359 | -388 |
| Tax | -0 | -0 | -0 | -0 | 507 | 536 | 338 | 378 | 432 | 118 | -0 | -0 | -0 | -0 |
| Net profit | -219 | -191 | -119 | 296 | 1.790 | 1.895 | 1.196 | 1.337 | 1.528 | 398 | -1.778 | 801 | 359 | -388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 483 | 286 | 516 | 6.901 | 3.252 | 5.836 | 7.043 | 9.399 | 7.274 | 5.195 | 5.658 | 5.987 | 5.556 |
| Equity | -1.799 | -1.990 | -2.109 | -1.813 | -23 | 1.872 | 4.359 | 5.587 | 7.004 | 4.641 | 2.749 | 3.432 | 3.729 | 3.273 |
| Long-term debt | 1.105 | 1.149 | 1.195 | 1.042 | 2.000 | 0 | 0 | 30 | 99 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 1.324 | 1.200 | 1.287 | 4.923 | 1.362 | 1.081 | 987 | 2.204 | 2.633 | 2.447 | 2.227 | 2.258 | 2.283 |
| Total debt | 2.315 | 2.473 | 2.395 | 2.329 | 6.923 | 1.362 | 1.081 | 1.017 | 2.302 | 2.633 | 2.447 | 2.227 | 2.258 | 2.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2001 | — | — |
HF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
GEORG RODE INVEST ApS | Company | 33.3% | 33.3% | 2015 |
Tandlægeholdingselskabet Anne Charlotte Glahn ApS | Company | 100.0% | 100.0% | 2016 |
MAGERO HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Georg Rode | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Torben Falholt | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Peter Rathsach | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Camilla Kisling | Board of Directors | 0 companies |
| Michala Cecilie Rode Jebens | Board of Directors | 0 companies |
| Peter Glahn | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |