| Revenue | DKK 9,7M | -43% |
| EBITDA | DKK -7,4M | -57% |
| Net profit | DKK -9,9M | -113% |
| Total assets | DKK 27,1M | -16% |
| Equity | DKK 961K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.470 | 13.003 | 16.737 | 32.145 | 17.307 | 17.782 | 17.147 | 9.711 |
| Staff expenses | -14.846 | -12.727 | -12.698 | -21.389 | -20.072 | -21.056 | -21.850 | -17.085 |
| EBITDA | -1.376 | 277 | 4.039 | 10.756 | -2.765 | -3.274 | -4.702 | -7.375 |
| Depreciation & amort. | -218 | -224 | -224 | -430 | -486 | -450 | -369 | -1.093 |
| EBIT | -1.594 | 53 | 3.815 | 10.326 | -3.251 | -3.724 | -5.071 | -8.467 |
| Net financials | 8 | -148 | -52 | -14 | 540 | 911 | 441 | -142 |
| Profit before tax | -1.586 | -95 | 3.763 | 10.312 | -2.711 | -2.813 | -4.630 | -8.609 |
| Tax | -0 | -63 | -2.700 | -0 | 1.450 | -0 | -0 | 1.250 |
| Net profit | -1.586 | -32 | 6.463 | 10.312 | -4.161 | -2.813 | -4.630 | -9.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.916 | 10.345 | 18.153 | 42.936 | 49.655 | 46.608 | 32.253 | 27.066 |
| Equity | -2.276 | -2.309 | 4.155 | 18.691 | 14.530 | 11.717 | 8.586 | 961 |
| Long-term debt | 275 | 676 | 715 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.192 | 12.654 | 13.998 | 24.244 | 35.125 | 34.892 | 23.667 | 26.104 |
| Total debt | 15.192 | 12.654 | 13.998 | 24.244 | 35.125 | 34.892 | 23.667 | 26.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ld Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JN Management | Management | 2009 | — | — |
MP Management | Management | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JP Management | Management | 2001 | — | — |
TG Management | Management | 2001 | — | — |
HB Unofficial title | Unofficial title | 2021 | — | — |
BP Management | Management | 2007 | — | — |
TH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARTEFACT HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lennert de Rijk | Chief Executive Officer | 0 companies |
| Kim Hove | Chief Executive Officer | 0 companies |
| Jacob Nyborg | Management | 0 companies |
| Morten Petersen | Management | 0 companies |
| Jens Henrik Nielsen | Chief Executive Officer | 0 companies |
| Jens Peter Nielsen | Management | 0 companies |
| Torben Grue | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Brian Palm Svaneeng Mertz | Management | 0 companies |
| Thomas Haals Madsen | Management | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Per Hannover | Board of Directors | 0 companies |
| Kasper Enggaard Krog | Board of Directors | 0 companies |
| Torben Aagaard | Board of Directors | 0 companies |
| Hans-Jørgen Albertsen | Board of Directors | 0 companies |
| Guillaume, Marie, Paul de Roquemaurel | Chairman | 0 companies |
| Vincent Charles Claude Added | Chairman | 0 companies |
| Søren Holmstrøm Degn | Chairman | 0 companies |
| Hans Henrik Aksel Bager | Chairman | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Benjamin, Sylvain, Henri, Hartmann | Board of Directors | 0 companies |
| Nils Helge George Karlsson | Chairman | 0 companies |
| François Charles Berger De La Villardière | Board of Directors | 0 companies |