| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 825K | -18% |
| Net profit | DKK -10K | +99% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK -256K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 190 | 547 | 373 | 47 | 399 | 244 | 669 | 1.041 | 549 | 249 | 1.104 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -311 | -277 | -124 | -94 | -236 |
| EBITDA | -1 | 190 | 547 | 373 | 47 | 399 | 244 | 555 | 730 | 272 | 125 | 1.010 | 825 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -48 |
| EBIT | -1 | 190 | 547 | 373 | 47 | 399 | 244 | 555 | 730 | 272 | 77 | 962 | 777 |
| Net financials | -27 | -21 | -36 | 7 | -6 | 1 | 9 | 21 | -325 | -85 | -87 | -2.687 | -581 |
| Profit before tax | -27 | 169 | 511 | 381 | 41 | 400 | 253 | 576 | 405 | 187 | -10 | -1.724 | 196 |
| Tax | -0 | -0 | -0 | 73 | 9 | 88 | 52 | 127 | 171 | 65 | 28 | 226 | 207 |
| Net profit | -27 | 169 | 511 | 308 | 32 | 312 | 201 | 449 | 234 | 122 | -38 | -1.950 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 208 | 534 | 1.086 | 1.151 | 1.528 | 1.697 | 2.276 | 2.939 | 3.089 | 2.858 | 962 | 1.087 |
| Equity | -595 | -426 | 85 | 392 | 425 | 736 | 938 | 1.386 | 1.621 | 1.743 | 1.705 | -245 | -256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 161 | 149 | 130 |
| Short-term debt | 596 | 635 | 449 | 694 | 726 | 791 | 759 | 890 | 1.318 | 1.150 | 979 | 1.049 | 1.209 |
| Total debt | 596 | 635 | 449 | 694 | 726 | 791 | 759 | 890 | 1.318 | 1.333 | 1.141 | 1.198 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2001 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dencker | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Birthe Elly Holm | Board of Directors | 0 companies |
| Hans Ottosen | Chairman | 0 companies |
| Allan Poul Holm | Board of Directors | 0 companies |