| Revenue | DKK -34K | -128% |
| EBITDA | DKK -34K | -128% |
| Net profit | DKK -25K | -117% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 183 | 176 | 153 | 21 | 20 | 18 | 15 | 13 | -2 | 15 | 119 | -34 |
| Staff expenses | -181 | -131 | -61 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 52 | 115 | 137 | 21 | 20 | 18 | 15 | 13 | -2 | 15 | 119 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 52 | 115 | 137 | 21 | 20 | 18 | 15 | 13 | -2 | 15 | 119 | -34 |
| Net financials | 99 | 49 | 39 | 34 | 43 | 92 | 58 | 121 | -97 | 137 | -88 | 30 | 9 |
| Profit before tax | 193 | 101 | 154 | 171 | 64 | 112 | 75 | 136 | -84 | 136 | -73 | 149 | -25 |
| Tax | 50 | 27 | 39 | 41 | 14 | 25 | 17 | 30 | -18 | 30 | -0 | -0 | 0 |
| Net profit | 143 | 74 | 115 | 130 | 50 | 87 | 59 | 106 | -66 | 106 | -73 | 149 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 1.691 | 1.667 | 1.718 | 1.665 | 1.687 | 1.662 | 1.685 | 1.532 | 1.560 | 1.410 | 1.585 | 1.112 |
| Equity | 894 | 968 | 1.083 | 1.213 | 1.212 | 1.247 | 1.253 | 1.305 | 1.184 | 1.233 | 1.103 | 1.193 | 1.107 |
| Long-term debt | 494 | 474 | 455 | 434 | 413 | 391 | 370 | 348 | 326 | 304 | 285 | 0 | 0 |
| Short-term debt | 234 | 249 | 129 | 72 | 40 | 49 | 39 | 32 | 22 | 22 | 23 | 393 | 5 |
| Total debt | 729 | 724 | 584 | 506 | 453 | 440 | 409 | 380 | 348 | 326 | 308 | 393 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2001 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Møller Jakobsen | Management | 0 companies |
| Lisbeth Møller Henriksen | Chief Executive Officer | 0 companies |