| Revenue | DKK -25K | -56% |
| EBITDA | DKK -25K | +56% |
| Net profit | DKK 141K | -15% |
| Total assets | DKK 2,2M | -23% |
| Equity | DKK 2,1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | -6 | -8 | -10 | -15 | -11 | -11 | -12 | -18 | -10 | -48 | -56 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 6 | -6 | -8 | -10 | -15 | -11 | -11 | -12 | -18 | -10 | -48 | -56 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 6 | -6 | -8 | -10 | -15 | -11 | -11 | -12 | -18 | -10 | -48 | -56 | -25 |
| Net financials | 0 | -459 | 734 | 1.493 | 1.927 | 1.796 | 1.079 | 1.269 | 569 | 567 | 79 | 451 | 220 | 157 |
| Profit before tax | — | -453 | 728 | 1.484 | 1.916 | 1.782 | 1.069 | 1.258 | 557 | 549 | 69 | 403 | 164 | 133 |
| Tax | -0 | 1 | -1 | -2 | 15 | 8 | -1 | 1 | 6 | 5 | 15 | -46 | -2 | -8 |
| Net profit | — | -454 | 730 | 1.486 | 1.902 | 1.773 | 1.070 | 1.257 | 550 | 544 | 54 | 448 | 165 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.596 | 2.322 | 3.626 | 2.745 | 4.058 | 4.062 | 4.347 | 4.268 | 4.070 | 3.776 | 2.815 | 2.809 | 2.150 |
| Equity | — | 1.591 | 2.224 | 3.612 | 2.453 | 3.227 | 3.296 | 3.753 | 3.954 | 3.976 | 3.680 | 2.776 | 2.783 | 2.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 118 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -6 | 98 | 14 | 292 | 831 | 528 | 475 | 315 | 94 | 96 | 39 | 26 | 26 |
| Total debt | 0 | -6 | 98 | 14 | 292 | 831 | 766 | 594 | 315 | 94 | 96 | 39 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|