| Revenue | DKK 3K | -91% |
| EBITDA | DKK 3K | -91% |
| Net profit | DKK 3K | -84% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 78 | 66 | 175 | 483 | 260 | 81 | 227 | 163 | 143 | 30 | 3 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -4 | -9 | 113 | 160 | 319 | 81 | 227 | 163 | 143 | 30 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -4 | -9 | 113 | 160 | 319 | 81 | 227 | 163 | 143 | 30 | 3 |
| Net financials | -7 | 20 | 0 | 0 | -0 | 0 | -4 | -2 | -3 | -2 | -4 | 1 |
| Profit before tax | -35 | 17 | -9 | 113 | 160 | 319 | 77 | 225 | 160 | 140 | 25 | 4 |
| Tax | -0 | 5 | -0 | 28 | 41 | 70 | 22 | 50 | 37 | 34 | 6 | 1 |
| Net profit | -35 | 12 | -9 | 86 | 119 | 249 | 55 | 175 | 124 | 107 | 20 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.241 | 2.166 | 2.134 | 1.978 | 2.120 | 2.103 | 2.044 | 1.889 | 1.983 | 2.041 | 1.934 | 1.863 |
| Equity | 1.099 | 1.111 | 1.102 | 1.187 | 1.307 | 1.556 | 1.611 | 1.769 | 1.893 | 1.950 | 1.909 | 1.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.056 | 1.033 | 791 | 813 | 546 | 433 | 120 | 90 | 91 | 25 | 10 |
| Total debt | 1.142 | 1.056 | 1.033 | 791 | 813 | 546 | 433 | 120 | 90 | 91 | 25 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2003 | — | — |
MB Management | Management | 2006 | — | — |
LS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hornbech Henrichsen | Management | 0 companies |
| Martin Bundgaard | Management | 0 companies |
| Leif Steffensen Christensen | Management | 0 companies |