| Revenue | DKK -92K | -36% |
| EBITDA | DKK -312K | -642% |
| Net profit | DKK -283K | -230% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 900K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 12 | 26 | 50 | -16 | -72 | -131 | -75 | -200 | -115 | -138 | -146 | -142 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 603 | 26 | -38 | -16 | -347 | -131 | 1.148 | -200 | 262 | -138 | -886 | -42 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 603 | 26 | -38 | -16 | -347 | -131 | 1.148 | -200 | 262 | -138 | -886 | -42 | -312 |
| Net financials | -1 | -0 | -4 | -2 | -3 | -15 | -18 | 1.208 | -13 | -17 | -36 | -106 | -131 | -103 |
| Profit before tax | 56 | 603 | 22 | -40 | -20 | -362 | -149 | 1.132 | -212 | 245 | -157 | -939 | -108 | -363 |
| Tax | -0 | 4 | 0 | -0 | -14 | -80 | -33 | 249 | -47 | 54 | -34 | -207 | -22 | -80 |
| Net profit | 56 | 599 | 22 | -40 | -6 | -282 | -116 | 883 | -166 | 191 | -122 | -732 | -86 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 463 | 2.028 | 0 | 2.050 | 2.356 | 2.315 | 3.248 | 3.332 | 3.643 | 3.674 | 2.958 | 3.013 | 2.779 |
| Equity | -204 | 394 | 1.660 | 0 | 1.614 | 1.565 | 1.449 | 2.098 | 1.933 | 2.124 | 2.002 | 1.269 | 1.184 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 69 | 41 | 0 | 109 | 398 | 473 | 553 | 803 | 841 | 994 | 1.173 | 1.356 | 1.461 |
| Total debt | 679 | 69 | 41 | 0 | 109 | 398 | 473 | 553 | 803 | 841 | 994 | 1.173 | 1.356 | 1.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
AC Management | Management | 2014 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mayland Holding CPH ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |
| Vivien Annette Løvenholdt | Chief Executive Officer | 0 companies |
| Connie Mechta Olsen | Management | 0 companies |