| Revenue | DKK -125K | -155% |
| EBITDA | DKK -125K | -155% |
| Net profit | DKK -363K | -280% |
| Total assets | DKK 36,4M | -1% |
| Equity | DKK 24,7M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -64 | 229 | 304 | 228 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 229 | 304 | 228 | -125 |
| Depreciation & amort. | -65 | -82 | -96 | -96 | -96 |
| EBIT | -129 | 147 | 208 | 133 | -221 |
| Net financials | -280 | -77 | -290 | -261 | -250 |
| Profit before tax | -409 | 70 | -82 | -128 | -471 |
| Tax | -89 | 15 | -11 | -33 | -108 |
| Net profit | -320 | 55 | -70 | -95 | -363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.389 | 28.921 | 36.171 | 36.627 | 36.433 |
| Equity | 17.637 | 17.692 | 25.129 | 25.034 | 24.671 |
| Long-term debt | 6.353 | 5.556 | 4.751 | 3.853 | 4.087 |
| Short-term debt | 1.032 | 2.317 | 1.392 | 2.854 | 2.865 |
| Total debt | 7.385 | 7.873 | 6.143 | 6.707 | 6.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Lisa Haulrich-Hansen | Management | 0 companies |
| Knud Henrik Hansen | Board of Directors | 0 companies |