| Revenue | DKK 3M | +42% |
| EBITDA | DKK 7M | +342% |
| Net profit | DKK 4,7M | +1047% |
| Total assets | DKK 88,6M | +5% |
| Equity | DKK 46,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.458 | 2.442 | 2.539 | 2.513 | 2.810 | — | 2.670 | 2.631 | 2.684 | 2.813 | 2.049 | 2.117 | 2.087 | 2.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.446 | 1.869 | 1.391 | 2.600 | 10.934 | 9.474 | 2.670 | 3.171 | 4.084 | 12.113 | 4.349 | 7.012 | 1.587 | 7.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.446 | 1.869 | 1.391 | 2.600 | 10.934 | 9.474 | 2.670 | 3.171 | 4.084 | 12.113 | 4.349 | 7.012 | 1.587 | 7.009 |
| Net financials | -2.249 | -1.086 | -1.893 | -1.738 | -1.807 | -1.810 | -677 | -394 | -1.249 | -314 | 1.078 | -901 | -1.104 | -894 |
| Profit before tax | -13.695 | 784 | -501 | 863 | 9.127 | 7.665 | 1.993 | 2.778 | 2.835 | 11.799 | 5.427 | 6.111 | 484 | 6.115 |
| Tax | -23 | -179 | 192 | 41 | 14 | 1.686 | 459 | 611 | 827 | 2.596 | 1.195 | 1.344 | 76 | 1.442 |
| Net profit | -13.673 | 962 | -693 | 822 | 9.113 | 5.978 | 1.534 | 2.167 | 2.008 | 9.203 | 4.232 | 4.767 | 407 | 4.673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.011 | 35.966 | 34.976 | 34.690 | 43.792 | 51.410 | 58.370 | 59.696 | 57.464 | 68.332 | 68.722 | 74.212 | 83.946 | 88.551 |
| Equity | -10.080 | -9.118 | -9.811 | 542 | 11.808 | 17.786 | 19.321 | 21.487 | 23.495 | 32.698 | 36.931 | 41.697 | 42.105 | 46.777 |
| Long-term debt | 29.455 | 34.292 | 34.071 | 33.308 | 31.205 | 24.812 | 34.500 | 33.476 | 27.969 | 27.064 | 24.787 | 24.658 | 34.382 | 33.162 |
| Short-term debt | 15.636 | 10.792 | 10.716 | 839 | 765 | 7.150 | 2.761 | 2.816 | 3.731 | 4.219 | 2.118 | 1.855 | 1.568 | 1.751 |
| Total debt | 45.091 | 45.084 | 44.787 | 34.147 | 31.970 | 31.962 | 37.260 | 36.291 | 31.700 | 31.283 | 26.905 | 26.513 | 35.950 | 34.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HH Management | Management | 2001 | — | — |
JØ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA PENSIONSOPSPARING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Chief Executive Officer | 0 companies |
| Henning Hedemann Kristensen | Management | 0 companies |
| Jesper Østerhegn | Management | 0 companies |