| Revenue | DKK 215K | -19% |
| EBITDA | DKK -39K | -115% |
| Net profit | DKK 263K | -8% |
| Total assets | DKK 2,6M | +9% |
| Equity | DKK 1,4M | +23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 35 | 55 | 64 | 56 | 291 | -10 | 86 | 509 | 288 | 334 | 461 | 265 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 |
| EBITDA | 20 | 35 | 49 | 64 | 56 | 286 | -12 | 79 | 508 | 287 | 332 | 450 | 264 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 35 | 49 | 64 | 56 | 286 | -12 | 79 | 508 | 287 | 332 | 450 | 264 | -39 |
| Net financials | 0 | 0 | -4 | -3 | -2 | 1 | 844 | 2 | 31 | 457 | 56 | 17 | 31 | 303 |
| Profit before tax | 20 | 35 | 45 | 61 | 55 | 287 | 832 | 81 | 508 | 280 | 326 | 457 | 269 | 263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -5 | -8 | -0 |
| Net profit | 20 | 35 | 45 | 61 | 55 | 287 | 832 | 81 | 540 | 744 | 388 | 461 | 286 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 5 | 28 | 0 | 34 | 283 | 184 | 296 | 970 | 1.621 | 2.059 | 2.154 | 2.418 | 2.625 |
| Equity | -2.967 | -2.932 | -2.887 | -2.826 | -2.771 | -2.485 | -1.653 | -1.572 | -759 | -15 | 373 | 835 | 1.121 | 1.384 |
| Long-term debt | 830 | 830 | 830 | 830 | 830 | 1.947 | 830 | 830 | 830 | 830 | 830 | 830 | 830 | 830 |
| Short-term debt | 1.982 | 1.947 | 1.925 | 1.836 | 1.815 | 661 | 847 | 878 | 899 | 806 | 856 | 490 | 467 | 411 |
| Total debt | 2.812 | 2.777 | 2.755 | 2.666 | 2.645 | 2.608 | 1.677 | 1.868 | 1.729 | 1.636 | 1.686 | 1.320 | 1.297 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2001 | — | — |
JJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
AUDIT GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Jens Jensen-Sondrup | Management | 0 companies |