| Revenue | DKK 5M | +30% |
| EBITDA | DKK -687K | -68% |
| Net profit | DKK -682K | -56% |
| Total assets | DKK 2,5M | -18% |
| Equity | DKK 778K | -47% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.874 | 5.752 | 5.905 | 3.888 | 5.049 |
| Staff expenses | -4.651 | -5.056 | -4.371 | -4.296 | -5.658 |
| EBITDA | 1.223 | 695 | 1.513 | -408 | -687 |
| Depreciation & amort. | -132 | -119 | -139 | -151 | -209 |
| EBIT | 1.091 | 576 | 1.374 | -560 | -896 |
| Net financials | -6 | -7 | -5 | -0 | 23 |
| Profit before tax | 1.084 | 569 | 1.368 | -560 | -873 |
| Tax | 239 | 126 | 302 | -122 | -191 |
| Net profit | 845 | 443 | 1.067 | -438 | -682 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.119 | 4.052 | 4.395 | 3.092 | 2.522 |
| Equity | 1.138 | 1.581 | 2.648 | 1.460 | 778 |
| Long-term debt | 21 | 22 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 2.384 | 1.685 | 1.633 | 1.744 |
| Total debt | 1.913 | 2.406 | 1.685 | 1.633 | 1.744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2001 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Brouer | Management | 0 companies |
| Majken Cathrine Brouer | Board of Directors | 0 companies |
| Ejner Thorkil Brouer | Chairman | 0 companies |
| Dorthe Johnsen Brouer | Board of Directors | 0 companies |
| Michael Sesler | Board of Directors | 0 companies |