| Revenue | DKK -221K | +355% |
| EBITDA | DKK -404K | -75% |
| Net profit | DKK 8,7M | +202% |
| Total assets | DKK 72M | -2% |
| Equity | DKK 70,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -13 | -15 | -25 | -19 | -49 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -182 | -183 |
| EBITDA | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -13 | -15 | -25 | -199 | -231 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -13 | -15 | -25 | -199 | -231 | -404 |
| Net financials | 86 | 433 | 362 | 203 | 248 | 146 | 843 | 1.248 | 1.512 | 856 | 64.389 | 3.149 | 10.007 |
| Profit before tax | 75 | 423 | 351 | 192 | 236 | 134 | 832 | 1.235 | 1.498 | 830 | 64.190 | 2.918 | 9.603 |
| Tax | 1 | 91 | 39 | 42 | 38 | 38 | 39 | 36 | 34 | 27 | 1 | 23 | 865 |
| Net profit | 74 | 332 | 312 | 150 | 199 | 96 | 793 | 1.199 | 1.464 | 803 | 64.188 | 2.895 | 8.738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.146 | 2.595 | 2.932 | 2.914 | 3.070 | 3.177 | 3.785 | 4.411 | 5.766 | 6.497 | 70.559 | 73.433 | 71.989 |
| Equity | 1.503 | 1.736 | 1.949 | 2.198 | 2.317 | 2.323 | 3.026 | 4.125 | 5.589 | 6.316 | 70.395 | 73.172 | 70.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 806 | 919 | 638 | 662 | 750 | 643 | 156 | 41 | 38 | 20 | 115 | 1.039 |
| Total debt | 643 | 806 | 919 | 638 | 662 | 750 | 643 | 156 | 41 | 38 | 20 | 115 | 1.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|