| Revenue | DKK 281K | +415% |
| EBITDA | DKK 130K | +237% |
| Net profit | DKK 128K | +253% |
| Total assets | DKK 1.000K | +22% |
| Equity | DKK 864K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 636 | 576 | 927 | 822 | 2.078 | 759 | 964 | 534 | 848 | 574 | 55 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -107 | -86 | -166 | -136 | -149 | -150 |
| EBITDA | 114 | 148 | 41 | 37 | 169 | 425 | 89 | 265 | 15 | -32 | -252 | -95 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -15 | -6 | -5 | -4 | -3 | -2 |
| EBIT | 114 | 148 | 41 | 37 | 169 | 425 | 72 | 250 | 10 | -36 | -256 | -98 | 128 |
| Net financials | -23 | -12 | -1 | -1 | -1 | -0 | -2 | -3 | 17 | 14 | 14 | 13 | 0 |
| Profit before tax | 91 | 136 | 41 | 36 | 169 | 425 | 70 | 248 | 27 | -22 | -242 | -84 | 128 |
| Tax | -0 | -0 | -0 | -0 | -0 | 41 | 15 | 56 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 91 | 136 | 41 | 36 | 169 | 384 | 54 | 192 | 20 | -22 | -242 | -84 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 437 | 498 | 528 | 767 | 1.235 | 1.097 | 1.229 | 1.212 | 1.144 | 845 | 822 | 1.000 |
| Equity | 127 | 244 | 284 | 321 | 489 | 874 | 928 | 1.120 | 1.140 | 1.062 | 819 | 735 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 194 | 213 | 207 | 277 | 361 | 169 | 109 | 72 | 82 | 25 | 87 | 136 |
| Total debt | 59 | 194 | 213 | 207 | 277 | 361 | 169 | 109 | 72 | 82 | 25 | 87 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Michael Jensen | Founder | 0 companies |