| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 134K | -46% |
| Total assets | DKK 436K | -26% |
| Equity | DKK 433K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | -2 | -54 | -25 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | 0 | -3 | -2 | -3 | -3 | -3 | -3 | 57 | -2 | -54 | -25 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | 0 | -3 | -2 | -3 | -3 | -3 | -3 | 57 | -2 | -54 | -25 | 0 |
| Net financials | 96 | 97 | 98 | 99 | 98 | 103 | 106 | 108 | 110 | 112 | 148 | 116 | 271 | 134 |
| Profit before tax | 86 | 85 | 99 | 96 | 95 | 100 | 102 | 105 | 107 | 169 | 147 | 63 | 246 | 134 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | 86 | 85 | 99 | 96 | 95 | 100 | 102 | 105 | 107 | 169 | 145 | 63 | 246 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 481 | 567 | 601 | 647 | 747 | 700 | 806 | 813 | 731 | 862 | 465 | 587 | 436 |
| Equity | 431 | 465 | 564 | 550 | 596 | 646 | 698 | 803 | 710 | 729 | 688 | 384 | 569 | 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 16 | 3 | 51 | 51 | 101 | 1 | 3 | 104 | 3 | 174 | 81 | 18 | 3 |
| Total debt | 3 | 16 | 3 | 51 | 51 | 101 | 1 | 3 | 104 | 3 | 174 | 81 | 18 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bagner | Audit | 0 companies |