| Revenue | DKK 63K | -1174% |
| EBITDA | DKK 63K | +1174% |
| Net profit | DKK 306K | +651% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 2,7M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -259 | -45 | -45 | -386 | -98 | -38 | -10 | 1.097 | 1.431 | 2 | -6 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -635 | -358 | -0 | -0 |
| EBITDA | -309 | -259 | -45 | -45 | -386 | 917 | 1.158 | 1.682 | 1.097 | 797 | -355 | -6 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -259 | -45 | -45 | -386 | 917 | 1.158 | 1.682 | 1.097 | 797 | -355 | -6 | 63 |
| Net financials | -44 | -14 | 89 | -1 | -33 | -220 | -117 | 53 | -35 | -108 | -536 | -52 | 331 |
| Profit before tax | -352 | -274 | 44 | -46 | -419 | 698 | 1.041 | 1.735 | 1.062 | 689 | -891 | -58 | 395 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 377 | 231 | 145 | -195 | -3 | 84 |
| Net profit | -352 | -274 | 44 | -46 | -419 | 698 | 992 | 1.357 | 831 | 544 | -696 | -56 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 84 | 145 | 193 | 3.274 | 9.235 | 3.550 | 3.879 | 3.354 | 3.655 | 2.766 | 2.588 | 2.700 |
| Equity | 63 | -211 | -167 | -212 | -631 | 66 | 1.058 | 2.307 | 3.027 | 3.458 | 2.648 | 2.474 | 2.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | 295 | 312 | 406 | 3.906 | 9.168 | 2.492 | 1.572 | 326 | 197 | 118 | 113 | 42 |
| Total debt | -46 | 295 | 312 | 406 | 3.906 | 9.168 | 2.492 | 1.572 | 326 | 197 | 118 | 113 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2006 | — | — |
PA Management | Management | 2001 | — | — |
PE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Aastrup Ludvigsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Erik Skifter | Management | 0 companies |