| Revenue | DKK -11K | -72% |
| EBITDA | DKK -11K | +72% |
| Net profit | DKK -12K | +71% |
| Total assets | DKK 160K | -4% |
| Equity | DKK 62K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -0 | -6 | -4 | -6 | -5 | -17 | -10 | -26 | -39 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -0 | -6 | -4 | -6 | -5 | -17 | -10 | -26 | -39 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -0 | -6 | -4 | -6 | -5 | -17 | -10 | -26 | -39 | -11 |
| Net financials | -48 | -582 | 42 | 276 | -287 | 210 | 193 | -178 | 262 | -4 | -2 | -1 |
| Profit before tax | -61 | -590 | 42 | 270 | -291 | 205 | 187 | -195 | 252 | -31 | -41 | -12 |
| Tax | -10 | -3 | 2 | -2 | 3 | -4 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -587 | 40 | 272 | -293 | 208 | 189 | -195 | 252 | -31 | -41 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 846 | 812 | 1.168 | 864 | 1.082 | 1.323 | 1.099 | 484 | 354 | 167 | 160 |
| Equity | 1.225 | 510 | 510 | 783 | 489 | 698 | 886 | 691 | 258 | 115 | 73 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 335 | 302 | 385 | 374 | 384 | 437 | 408 | 226 | 239 | 93 | 99 |
| Total debt | 300 | 335 | 302 | 385 | 374 | 384 | 437 | 408 | 226 | 239 | 93 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
PA Audit | Audit | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Philip Anthony Addis | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |