| Revenue | DKK -13K | +58% |
| EBITDA | DKK -13K | -58% |
| Net profit | DKK 16K | -90% |
| Total assets | DKK 653K | -54% |
| Equity | DKK 499K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | -1 | -15 | -8 | -6 | -7 | -9 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -20 | -1 | -1 | -15 | -8 | -6 | -7 | -9 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -20 | -1 | -1 | -15 | -8 | -6 | -7 | -9 | -8 | -13 |
| Net financials | 17 | 201 | 158 | 370 | -220 | 130 | -114 | 255 | -45 | 274 | -163 | 161 | 221 | 34 |
| Profit before tax | 15 | 199 | 156 | 368 | -241 | 129 | -115 | 240 | -53 | 268 | -170 | 152 | 213 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | -0 | -0 | 43 | 5 |
| Net profit | 15 | 199 | 156 | 368 | -241 | 129 | -115 | 240 | -53 | 231 | -170 | 152 | 170 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.158 | 1.289 | 1.631 | 1.364 | 1.467 | 926 | 1.180 | 1.117 | 1.365 | 1.148 | 1.268 | 1.431 | 653 |
| Equity | 824 | 926 | 985 | 1.254 | 914 | 941 | 723 | 866 | 702 | 820 | 536 | 569 | 618 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523 | 607 | 693 | 782 | 139 |
| Short-term debt | 159 | 232 | 303 | 376 | 450 | 526 | 202 | 314 | 415 | 22 | 6 | 6 | 32 | 14 |
| Total debt | 159 | 232 | 303 | 376 | 450 | 526 | 202 | 314 | 415 | 545 | 612 | 699 | 814 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |