| Revenue | DKK -1,5M | +428% |
| EBITDA | DKK -1,5M | -428% |
| Net profit | DKK -760K | +43% |
| Total assets | DKK 1,3M | -23% |
| Equity | DKK 836K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -48 | -404 | -285 | -1.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -404 | -285 | -1.504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 |
| EBIT | -1.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -404 | -285 | -1.518 |
| Net financials | -400 | -320 | 83 | -274 | -427 | -1.854 | 1.626 | 8.932 | 11.908 | 8.147 | -23.484 | -1.039 | 758 |
| Profit before tax | -2.096 | -320 | 83 | -274 | -427 | -3.854 | 1.626 | 8.932 | 11.908 | 8.114 | -23.838 | -1.323 | -760 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.096 | -320 | 83 | -274 | -427 | -3.854 | 1.626 | 8.932 | 11.908 | 8.114 | -23.838 | -1.323 | -760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.227 | 1.907 | 12.944 | 20.458 | 16.823 | 209 | 1.264 | 9.589 | 20.919 | 29.682 | 3.235 | 1.697 | 1.311 |
| Equity | 2.188 | 1.869 | 12.905 | 20.420 | 16.785 | 171 | 1.226 | 9.550 | 20.880 | 28.995 | 3.139 | 1.596 | 836 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 15 | 96 | 102 | 476 |
| Total debt | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 15 | 96 | 102 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
WARTHOE AF 1967 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |