| Revenue | DKK 435K | -1469% |
| EBITDA | DKK 697K | +2295% |
| Net profit | DKK 623K | +129% |
| Total assets | DKK 2,1M | +341% |
| Equity | DKK -1,1M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -0 | 0 | — | — | — | — | -70 | -209 | -32 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.697 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -70 | -209 | -32 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.697 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -70 | -209 | -32 | 697 |
| Net financials | -400 | -320 | 83 | -274 | -427 | -1.854 | 1.626 | 8.932 | 14.214 | 10.602 | -32.419 | -2.152 | -75 |
| Profit before tax | -2.097 | -320 | 83 | -274 | -427 | -3.854 | 1.626 | 8.932 | 14.214 | 10.533 | -32.629 | -2.184 | 623 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 524 | -0 | -0 | -0 | -0 |
| Net profit | -2.097 | -320 | 83 | -274 | -427 | -3.854 | 1.626 | 8.932 | 13.690 | 10.533 | -32.629 | -2.184 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.238 | 1.917 | 12.954 | 20.469 | 16.834 | 220 | 1.275 | 9.599 | 24.981 | 36.283 | 2.524 | 481 | 2.125 |
| Equity | 2.187 | 1.866 | 12.903 | 20.418 | 16.783 | 169 | 1.224 | 9.548 | 22.604 | 33.136 | 508 | -1.676 | -1.053 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 2.377 | 2.474 | 2.017 | 2.157 | 3.178 |
| Total debt | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 2.377 | 2.474 | 2.017 | 2.157 | 3.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |