| Revenue | — | — |
| EBITDA | DKK -25K | -19% |
| Net profit | DKK 8K | -99% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -32 | -16 | -19 | -24 | -17 | -21 | -21 | -23 | -23 | -29 | -19 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -32 | -16 | -19 | -24 | -17 | -21 | -21 | -23 | -23 | -29 | -19 | -21 | -25 |
| Net financials | 73 | 166 | 181 | 593 | -132 | 454 | -317 | -19 | 400 | 809 | -148 | 348 | 723 | 35 |
| Profit before tax | 51 | 133 | 165 | 574 | -156 | 437 | -337 | -40 | 377 | 786 | -178 | 329 | 702 | 10 |
| Tax | 9 | 17 | 41 | 136 | -34 | 96 | -71 | -8 | 83 | 173 | -38 | 74 | 154 | 2 |
| Net profit | 41 | 117 | 124 | 439 | -122 | 341 | -266 | -32 | 294 | 613 | -140 | 255 | 548 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.115 | 2.976 | 3.049 | 3.537 | 3.292 | 3.538 | 3.159 | 3.053 | 3.291 | 3.468 | 3.227 | 3.219 | 3.836 | 3.770 |
| Equity | 2.842 | 2.958 | 3.034 | 3.424 | 3.202 | 3.492 | 3.126 | 3.041 | 3.281 | 3.294 | 3.054 | 3.209 | 3.698 | 3.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 18 | 15 | 114 | 90 | 47 | 33 | 12 | 10 | 10 | 174 | 10 | 139 | 126 |
| Total debt | 274 | 18 | 15 | 114 | 90 | 47 | 33 | 12 | 10 | 175 | 174 | 10 | 139 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |
| Anders Thrane | Board of Directors | 0 companies |