| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK 140K | -86% |
| Total assets | DKK 8,6M | +1% |
| Equity | DKK 8,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -5 | -13 | -12 | -9 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -5 | -13 | -12 | -9 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -5 | -13 | -12 | -9 | -16 | -12 |
| Net financials | 358 | 30 | 315 | 279 | -278 | -747 | 1.028 | 192 |
| Profit before tax | 349 | 18 | 310 | 266 | -290 | -756 | 1.012 | 180 |
| Tax | 67 | 26 | 66 | 62 | 74 | 31 | 43 | 39 |
| Net profit | 283 | -7 | 244 | 204 | -364 | -787 | 970 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.619 | 8.525 | 8.708 | 8.903 | 8.481 | 7.591 | 8.485 | 8.585 |
| Equity | 8.498 | 8.442 | 8.638 | 8.793 | 8.379 | 7.541 | 8.459 | 8.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 7 | 19 | 30 |
| Short-term debt | 121 | 83 | 70 | 110 | 56 | 42 | 8 | 8 |
| Total debt | 121 | 83 | 70 | 110 | 102 | 49 | 26 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Unofficial title | Unofficial title | 2019 | — | — |
SP | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vasegård Andreasen | Unofficial title | 0 companies |
| Søren Peter Lund Andersen | Audit | 0 companies |