| Revenue | DKK 316K | -793% |
| EBITDA | DKK 296K | +749% |
| Net profit | DKK 439K | -56% |
| Total assets | DKK 6,9M | -11% |
| Equity | DKK 6,7M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | — | — | — | — | -45 | -46 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 818 | 57 | 313 | 6 | -7 | -7 | -10 | -8 | 451 | 733 | 4.558 | -45 | -46 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 818 | 57 | 313 | 6 | -7 | -7 | -10 | -8 | 451 | 733 | 4.558 | -45 | -46 | 296 |
| Net financials | 738 | 22 | 371 | 33 | 24 | 420 | 80 | 7 | 456 | 785 | 4.242 | 218 | 1.034 | 270 |
| Profit before tax | 732 | 15 | 315 | 24 | 17 | 414 | 69 | -1 | 447 | 741 | 4.171 | 172 | 988 | 566 |
| Tax | -23 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 38 | -12 | 126 |
| Net profit | 755 | 25 | 325 | 24 | 17 | 414 | 69 | -1 | 447 | 741 | 4.170 | 134 | 1.001 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.414 | 2.840 | 1.680 | 2.084 | 1.929 | 2.290 | 2.123 | 1.967 | 2.147 | 2.906 | 6.962 | 6.998 | 7.785 | 6.898 |
| Equity | 1.522 | 1.804 | 1.565 | 1.967 | 1.913 | 2.274 | 2.107 | 1.959 | 2.108 | 2.897 | 6.953 | 6.969 | 7.770 | 6.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 1.036 | 116 | 117 | 16 | 16 | 16 | 8 | 40 | 9 | 9 | 29 | 15 | 189 |
| Total debt | 1.892 | 1.036 | 116 | 117 | 16 | 16 | 16 | 8 | 40 | 9 | 9 | 29 | 15 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|