| Revenue | DKK 10,8M | -47% |
| EBITDA | DKK -413K | -105% |
| Net profit | DKK -1,2M | -128% |
| Total assets | DKK 33,4M | -64% |
| Equity | DKK 18M | -6% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.936 | 18.641 | 16.269 | 19.804 | 20.247 | 17.278 | 12.360 | 11.709 | 12.853 | 12.375 | 16.384 | 20.346 | 10.804 |
| Staff expenses | -7.477 | -7.127 | -5.559 | -7.836 | -9.615 | -8.660 | -8.269 | -9.070 | -6.752 | -8.206 | -12.638 | -12.744 | -11.217 |
| EBITDA | 12.458 | 11.514 | 10.710 | 11.968 | 10.632 | 8.618 | 4.008 | 2.639 | 6.101 | 4.148 | 3.746 | 7.602 | -413 |
| Depreciation & amort. | -176 | -180 | -408 | -289 | -219 | -224 | -164 | -49 | -76 | -90 | -131 | -223 | -521 |
| EBIT | 12.282 | 11.333 | 10.302 | 11.679 | 10.413 | 8.394 | 3.844 | 2.590 | 6.025 | 4.058 | 3.615 | 7.379 | -934 |
| Net financials | 359 | -145 | 710 | 961 | 442 | 887 | 1.099 | 460 | -289 | 21 | -1.897 | -1.969 | -584 |
| Profit before tax | 12.640 | 11.188 | 11.012 | 12.640 | 10.855 | 9.281 | 4.943 | 3.050 | 5.735 | 4.078 | 1.718 | 5.410 | -1.518 |
| Tax | 3.039 | 2.860 | 2.777 | 3.038 | 2.426 | 2.123 | 1.124 | 681 | 1.281 | 984 | 474 | 1.196 | -324 |
| Net profit | 9.602 | 8.328 | 8.235 | 9.602 | 8.429 | 7.159 | 3.819 | 2.369 | 4.454 | 3.094 | 1.244 | 4.214 | -1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.558 | 42.069 | 37.412 | 39.979 | 38.476 | 37.318 | 34.841 | 30.797 | 32.520 | 75.700 | 89.778 | 92.786 | 33.397 |
| Equity | 11.184 | 13.307 | 13.764 | 10.527 | 2.456 | 11.815 | 15.633 | 8.003 | 10.657 | 13.751 | 14.996 | 19.209 | 18.015 |
| Long-term debt | 0 | 568 | 452 | 63 | -7 | 13 | -7 | 162 | 556 | 556 | 574 | 0 | 0 |
| Short-term debt | 32.356 | 28.762 | 23.647 | 29.452 | 36.013 | 25.490 | 19.207 | 22.633 | 21.307 | 61.393 | 74.208 | 73.576 | 15.382 |
| Total debt | 32.356 | 28.762 | 23.647 | 29.452 | 36.013 | 25.490 | 19.207 | 22.795 | 21.863 | 61.949 | 74.782 | 73.576 | 15.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
OF | Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANPROTEIN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Theiss Holm | Management | 0 companies |
| Anna Charlotta Holm | Chairman | 0 companies |
| Anne Sofie Theiss Holm | Board of Directors | 0 companies |
| Hans Henrik Wurlitzer | Chairman | 0 companies |
| Peter Theiss Holm | Chairman | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Ole Bjerre Christiansen | Board of Directors | 0 companies |
| Poul Andkjær Bach | Board of Directors | 0 companies |
| Gurli Bartholin | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |