| Revenue | DKK -19K | -21% |
| EBITDA | DKK -19K | +21% |
| Net profit | DKK 156K | +108% |
| Total assets | DKK 6,7M | +7% |
| Equity | DKK 6,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 845 | 745 | 805 | 304 | -66 | -158 | -47 | -24 | -157 | -49 | -24 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 549 | 423 | 364 | 4.903 | -66 | -158 | -47 | -30 | -157 | -49 | -24 | -24 | -19 |
| Depreciation & amort. | -206 | -206 | -206 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 216 | 158 | 4.900 | -70 | -162 | -50 | -34 | -157 | -49 | -24 | -24 | -19 |
| Net financials | 245 | 1.051 | 1.098 | -714 | 50 | 417 | 183 | 120 | 39 | 120 | 134 | -1.850 | 219 |
| Profit before tax | 588 | 1.268 | 1.256 | 4.186 | -20 | 256 | 133 | 86 | -118 | 71 | 110 | -1.874 | 200 |
| Tax | -0 | 70 | 240 | 808 | -0 | 129 | -56 | 20 | 14 | 18 | 25 | 60 | 44 |
| Net profit | 588 | 1.198 | 1.016 | 3.378 | -20 | 126 | 189 | 66 | -132 | 52 | 85 | -1.934 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.212 | 18.769 | 19.067 | 12.004 | 10.982 | 10.046 | 9.058 | 8.990 | 8.479 | 8.479 | 8.403 | 6.273 | 6.713 |
| Equity | 8.235 | 9.055 | 8.836 | 10.964 | 9.944 | 9.866 | 8.951 | 8.910 | 8.411 | 8.350 | 8.321 | 6.169 | 6.324 |
| Long-term debt | 8.697 | 8.641 | 8.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.280 | 1.073 | 1.707 | 1.040 | 1.037 | 181 | 107 | 80 | 68 | 129 | 81 | 105 | 389 |
| Total debt | 9.977 | 9.714 | 10.231 | 1.040 | 1.037 | 181 | 107 | 80 | 68 | 129 | 81 | 105 | 389 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|