| Revenue | DKK -21K | -11% |
| EBITDA | DKK -21K | +11% |
| Net profit | DKK 1,3M | -39% |
| Total assets | DKK 9M | -41% |
| Equity | DKK 8,3M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -10 | -10 | -8 | -15 | -20 | -17 | -19 | -20 | -23 | -24 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | -26 | -18 | -12 | -15 | -20 | -25 | -19 | -20 | -23 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | -26 | -18 | -12 | -15 | -20 | -25 | -19 | -20 | -23 | -24 | -21 |
| Net financials | -405 | 0 | 733 | 1.591 | 1.858 | 1.533 | 1.209 | 984 | -281 | 2.015 | 1.740 | 2.207 | 1.418 |
| Profit before tax | -147 | 0 | 707 | 1.573 | 1.846 | 1.519 | 1.189 | 959 | -300 | 1.994 | 1.717 | 2.183 | 1.397 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | 52 | 92 |
| Net profit | -147 | 0 | 707 | 1.573 | 1.846 | 1.519 | 1.189 | 959 | -300 | 1.994 | 1.849 | 2.132 | 1.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 0 | 3.248 | 4.327 | 5.915 | 7.358 | 8.392 | 9.568 | 9.201 | 11.168 | 12.993 | 15.097 | 8.952 |
| Equity | 1.027 | 0 | 2.328 | 3.811 | 5.567 | 6.996 | 8.095 | 9.363 | 8.953 | 10.834 | 12.569 | 14.583 | 8.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.772 | 0 | 921 | 516 | 348 | 362 | 298 | 204 | 248 | 334 | 424 | 514 | 621 |
| Total debt | -1.772 | 0 | 921 | 516 | 348 | 362 | 298 | 204 | 248 | 334 | 424 | 514 | 621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|