| Revenue | DKK 185K | -18% |
| EBITDA | DKK -329K | -232% |
| Net profit | DKK -414K | -1369% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 1,4M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 225 | 102 | 224 | 200 | 244 | 225 | 248 | 199 | 220 | 238 | 212 | 226 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 225 | 102 | 224 | 200 | 244 | 225 | 248 | 834 | 480 | 1.538 | -398 | 250 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 225 | 102 | 224 | 200 | 244 | 225 | 248 | 834 | 480 | 1.538 | -398 | 250 | -329 |
| Net financials | -93 | -73 | -65 | -66 | -70 | -57 | -52 | -43 | -48 | -65 | -66 | -88 | -208 | -202 |
| Profit before tax | 109 | 152 | 38 | 158 | 130 | 188 | 173 | 206 | 785 | 415 | 1.472 | -486 | 42 | -531 |
| Tax | 27 | 38 | 5 | 33 | 29 | 41 | 38 | 45 | 173 | 91 | 324 | -107 | 9 | -117 |
| Net profit | 82 | 114 | 33 | 125 | 101 | 146 | 135 | 160 | 613 | 324 | 1.149 | -379 | 33 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.995 | 4.189 | 3.996 | 4.187 | 4.016 | 3.994 | 4.081 | 4.053 | 4.776 | 4.813 | 6.103 | 5.568 | 5.588 | 5.444 |
| Equity | 217 | 125 | 125 | 125 | 226 | 271 | 260 | 285 | 738 | 1.062 | 2.160 | 1.781 | 1.814 | 1.399 |
| Long-term debt | 2.659 | 2.662 | 2.640 | 2.663 | 2.665 | 2.665 | 3.699 | 3.642 | 2.539 | 2.299 | 2.166 | 2.101 | 2.113 | 1.970 |
| Short-term debt | 1.053 | 1.336 | 1.168 | 1.340 | 1.066 | 1.000 | 63 | 68 | 1.301 | 1.220 | 1.259 | 1.303 | 1.273 | 1.714 |
| Total debt | 3.712 | 3.998 | 3.809 | 4.003 | 3.731 | 3.664 | 3.763 | 3.709 | 3.840 | 3.520 | 3.426 | 3.404 | 3.386 | 3.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
RW | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOUSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fløe Nielsen | Management | 0 companies |
| Richard Wiborg Jensen | Audit | 0 companies |