| Revenue | DKK -4K | +11% |
| EBITDA | DKK -4K | -11% |
| Net profit | DKK -67K | +30% |
| Total assets | DKK 712K | -15% |
| Equity | DKK 712K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 360 | 26 | 25 | 153 | 67 | -9 | 472 | -12 | 33 | -4 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 360 | 26 | 25 | 153 | 67 | -9 | 472 | -12 | 33 | -8 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -95 | -95 | -80 | -75 | -90 | -61 |
| EBIT | 474 | 360 | 26 | 25 | 153 | 67 | -9 | 379 | -107 | -63 | -88 | -78 | -94 | -65 |
| Net financials | 503 | 396 | 79 | 79 | 186 | 77 | -39 | 502 | 16 | 5 | -1 | -1 | -1 | -2 |
| Profit before tax | 485 | 368 | 41 | 41 | 167 | 76 | -49 | 394 | -91 | -57 | -89 | -79 | -95 | -67 |
| Tax | 1 | -3 | -1 | -0 | 2 | 2 | -1 | 1 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 484 | 371 | 42 | 41 | 166 | 75 | -48 | 394 | -94 | -57 | -89 | -79 | -95 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 1.443 | 1.437 | 1.428 | 1.532 | 1.562 | 1.447 | 1.587 | 1.396 | 1.273 | 1.136 | 998 | 842 | 712 |
| Equity | 1.103 | 1.425 | 1.418 | 1.410 | 1.525 | 1.548 | 1.447 | 1.536 | 1.387 | 1.273 | 1.136 | 998 | 842 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 18 | 18 | 6 | 14 | 0 | 50 | 8 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 | 18 | 18 | 18 | 6 | 14 | 0 | 50 | 8 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JU Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Uldall Pedersen | Management | 0 companies |