| Revenue | DKK -13K | -6% |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK 38K | +11% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -103 | -26 | -33 | -20 | -18 | -23 | -22 | -24 | -20 | -16 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -19 | -103 | -26 | -33 | -20 | -18 | -23 | -22 | -24 | -20 | -16 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -19 | -103 | -26 | -33 | -20 | -18 | -23 | -22 | -24 | -20 | -16 | -13 | -12 |
| Net financials | 18 | 47 | 234 | 299 | 178 | -70 | -35 | 235 | 459 | 622 | 129 | 57 | 57 | 61 |
| Profit before tax | 11 | 28 | 131 | 273 | 146 | -90 | -53 | 212 | 437 | 598 | 109 | 41 | 44 | 48 |
| Tax | 3 | 99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51 | 25 | 9 | 10 | 11 |
| Net profit | 8 | -71 | 131 | 273 | 146 | -90 | -53 | 212 | 437 | 547 | 84 | 32 | 34 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 677 | 820 | 1.065 | 1.224 | 1.141 | 1.091 | 1.271 | 1.728 | 1.393 | 1.465 | 1.518 | 1.499 | 1.560 |
| Equity | 731 | 660 | 791 | 1.044 | 1.189 | 1.100 | 1.047 | 1.259 | 1.696 | 1.283 | 1.367 | 1.399 | 1.433 | 1.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 17 | 29 | 22 | 35 | 41 | 45 | 13 | 33 | 110 | 98 | 119 | 66 | 89 |
| Total debt | 18 | 17 | 29 | 22 | 35 | 41 | 45 | 13 | 33 | 110 | 98 | 119 | 66 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Founder | Founder | 2001 | — | — |
LH Management | Management | 2009 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LS Founder | Founder | 2001 | — | — |
PE Unofficial title | Unofficial title | 2009 | — | — |
MC | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELTOFT SCHOUGAARD ApS | Company | 50.0% | 50.0% | 2019 |
PTPL ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Niemann Schougaard | Founder | 0 companies |
| Lars Hesseldahl | Management | 0 companies |
| Mogens Gammeltoft Schougaard | Chief Executive Officer | 0 companies |
| Lise-Lotte Schulze | Founder | 0 companies |
| Poul Ege Poulsen | Unofficial title | 0 companies |
| Mogens Christian Henriksen | Audit | 0 companies |
| Per-Henrik Schultz-Jensen | Board of Directors | 0 companies |
| Kim Borch | Board of Directors | 0 companies |
| Henrik Ole Plahn-Ovesen | Board of Directors | 0 companies |
| Torben Trier | Board of Directors | 0 companies |