| Revenue | DKK -145K | -7% |
| EBITDA | DKK -381K | -7% |
| Net profit | DKK 7,5M | +129% |
| Total assets | DKK 50M | +16% |
| Equity | DKK 43M | +15% |
| Employees | 2 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | -12 | -19 | -13 | -13 | -13 | -16 | -16 | -111 | -155 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -200 | -303 | -289 | -278 | -200 | -236 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -14 | -12 | -12 | -112 | -119 | -113 | -113 | -213 | -320 | -305 | -388 | -355 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -14 | -12 | -12 | -112 | -119 | -113 | -113 | -213 | -320 | -305 | -388 | -355 | -381 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 1.519 | 2.601 | 2.152 | 2.103 | 2.313 | 2.112 | 2.878 | 3.278 | 6.273 | 2.524 | 4.344 | 8.397 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 587 | 1.506 | 2.589 | 2.039 | 1.984 | 2.200 | 1.999 | 2.665 | 2.958 | 5.967 | 2.135 | 3.989 | 8.017 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -57 | -24 | -43 | -50 | -36 | -27 | -48 | -69 | -65 | 144 | 703 | 502 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 620 | 1.564 | 2.613 | 2.082 | 2.035 | 2.236 | 2.026 | 2.713 | 3.027 | 6.032 | 1.991 | 3.286 | 7.515 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.960 | 18.066 | 20.170 | 22.883 | 24.565 | 23.672 | 25.732 | 27.372 | 29.453 | 35.113 | 45.831 | 43.250 | 50.019 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 14.169 | 15.634 | 18.053 | 19.667 | 21.202 | 22.938 | 24.464 | 26.677 | 29.204 | 34.236 | 35.227 | 37.514 | 43.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.791 | 2.431 | 2.117 | 3.216 | 3.363 | 734 | 1.269 | 695 | 249 | 877 | 10.604 | 5.736 | 6.991 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.791 | 2.431 | 2.117 | 3.216 | 3.363 | 734 | 1.269 | 695 | 249 | 877 | 10.604 | 5.736 | 6.991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bonde Lindvang | Board of Directors | 0 companies |
| Birgitte Lindvang | Board of Directors | 0 companies |
| Morten Bonde Lindvang | Chairman | 0 companies |