| Revenue | DKK 517K | -14% |
| EBITDA | DKK 391K | -6% |
| Net profit | DKK 181K | -9% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 955K | +16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 468 | 618 | 360 | 600 | 517 |
| Staff expenses | -243 | -506 | -117 | -186 | -126 |
| EBITDA | 224 | 112 | 243 | 415 | 391 |
| Depreciation & amort. | -128 | -128 | -128 | -128 | -128 |
| EBIT | 96 | -16 | 115 | 287 | 263 |
| Net financials | -86 | -79 | -81 | -89 | -82 |
| Profit before tax | 10 | -95 | 34 | 197 | 181 |
| Tax | 5 | -21 | -185 | -0 | -0 |
| Net profit | 6 | -74 | 219 | 197 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.075 | 6.946 | 6.630 | 6.775 | 6.541 |
| Equity | 483 | 409 | 627 | 825 | 955 |
| Long-term debt | 2.752 | 2.544 | 2.287 | 2.071 | 1.856 |
| Short-term debt | 3.635 | 3.809 | 3.716 | 3.879 | 3.729 |
| Total debt | 6.386 | 6.353 | 6.003 | 5.950 | 5.585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (1) | ||
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 25–33.32% | 0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Svendsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |