| Revenue | DKK 338K | +3% |
| EBITDA | DKK 338K | +3% |
| Net profit | DKK 51K | +20% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 553K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 48 | 64 | 92 | 107 | 72 | 287 | 291 | -178 | 438 | 338 | 327 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 48 | 64 | 92 | 107 | 72 | 287 | 291 | -178 | 438 | 338 | 327 | 338 |
| Depreciation & amort. | -27 | -28 | -35 | -59 | -63 | -63 | -63 | -33 | -33 | -33 | -33 | -39 | -41 |
| EBIT | 15 | 20 | 29 | 32 | 44 | 9 | 224 | 258 | -211 | 405 | 305 | 288 | 296 |
| Net financials | -14 | -12 | -16 | -14 | -14 | -16 | -201 | -154 | -154 | -135 | -180 | -234 | -232 |
| Profit before tax | 1 | 8 | 13 | 18 | 31 | -7 | 24 | 104 | -366 | 270 | 125 | 54 | 65 |
| Tax | 0 | 2 | 3 | 4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 14 |
| Net profit | 1 | 6 | 10 | 14 | 32 | -7 | 24 | 104 | -366 | 270 | 125 | 42 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 990 | 1.528 | 1.703 | 1.680 | 2.494 | 4.334 | 5.461 | 5.435 | 4.784 | 4.480 | 4.468 | 4.563 |
| Equity | 120 | 125 | 135 | 149 | 181 | 174 | 198 | 431 | 66 | 335 | 460 | 502 | 553 |
| Long-term debt | 508 | 480 | 402 | 422 | 412 | 1.251 | 1.208 | 1.164 | 1.119 | 1.071 | 945 | 919 | 962 |
| Short-term debt | 361 | 385 | 991 | 1.131 | 1.087 | 1.069 | 2.928 | 3.865 | 4.251 | 3.377 | 3.075 | 3.046 | 3.049 |
| Total debt | 869 | 865 | 1.393 | 1.553 | 1.499 | 2.320 | 4.137 | 5.030 | 5.369 | 4.449 | 4.020 | 3.965 | 4.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2004 | — | — |
BA Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boe Christensen | Unofficial title | 0 companies |
| Bent Aarup | Founder | 0 companies |