| Revenue | DKK -17K | -102% |
| EBITDA | DKK -17K | -102% |
| Net profit | DKK -114K | -130% |
| Total assets | DKK 1M | -34% |
| Equity | DKK 1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -7 | 0 | -36 | -76 | -24 | -18 | -6 | -19 | -6 | 392 | 933 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -7 | 0 | -36 | -76 | -24 | -18 | -6 | -19 | -6 | 392 | 973 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -7 | 0 | -36 | -76 | -24 | -18 | -6 | -19 | -6 | 392 | 973 | -17 |
| Net financials | -1.263 | 2.685 | 0 | 1.898 | -489 | -5.142 | -1.361 | 831 | 588 | 389 | -1.499 | -378 | -94 |
| Profit before tax | -1.205 | 2.678 | 0 | 1.862 | -566 | -5.166 | -1.379 | 825 | 570 | 382 | -1.108 | 594 | -111 |
| Tax | 11 | -5 | -0 | -11 | -2 | 14 | -0 | -21 | -3 | 2 | 84 | 209 | 3 |
| Net profit | -1.216 | 2.683 | 0 | 1.872 | -563 | -5.180 | -1.379 | 846 | 573 | 381 | -1.192 | 385 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.056 | 6.696 | 6.696 | 9.020 | 7.587 | 2.320 | 835 | 1.672 | 2.184 | 2.621 | 1.152 | 1.549 | 1.020 |
| Equity | 2.414 | 5.000 | 5.000 | 8.244 | 7.580 | 2.296 | 811 | 1.549 | 2.011 | 2.279 | 972 | 1.240 | 1.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -643 | 1.696 | 1.696 | 776 | 7 | 23 | 23 | 123 | 173 | 343 | 179 | 309 | 16 |
| Total debt | -643 | 1.696 | 1.696 | 776 | 7 | 23 | 23 | 123 | 173 | 343 | 179 | 309 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |