| Revenue | DKK -54K | +946% |
| EBITDA | DKK -54K | -563% |
| Net profit | DKK -55K | +69% |
| Total assets | DKK 52K | -35% |
| Equity | DKK -1,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.884 | 1.272 | -1.380 | -5 | -54 |
| Staff expenses | -3.402 | -2.577 | -949 | -3 | -0 |
| EBITDA | -1.518 | -1.305 | -2.106 | -8 | -54 |
| Depreciation & amort. | 167 | -350 | 111 | -0 | -0 |
| EBIT | -1.685 | -1.655 | -2.217 | -8 | -54 |
| Net financials | 33 | -127 | -5 | -172 | -2 |
| Profit before tax | -1.652 | -1.782 | -2.223 | -180 | -55 |
| Tax | -409 | 502 | -0 | -0 | -0 |
| Net profit | -1.243 | -2.284 | -2.223 | -180 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.626 | 4.971 | 251 | 80 | 52 |
| Equity | 3.437 | 1.153 | -1.069 | -1.249 | -1.304 |
| Long-term debt | 510 | 436 | 0 | 0 | 0 |
| Short-term debt | 2.679 | 3.381 | 1.320 | 1.329 | 1.356 |
| Total debt | 3.189 | 3.817 | 1.320 | 1.329 | 1.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
SI Management | Management | 2014 | — | — |
PJ Unofficial title | Unofficial title | 2017 | — | — |
JI Management | Management | 2012 | — | — |
JR Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Szalaka Istvánné | Management | 0 companies |
| Philip Johan Nyholm | Unofficial title | 0 companies |
| Jørn Ivar Mattsen Bertelsen | Management | 0 companies |
| John Reese | Management | 0 companies |
| Peter Heinrich Meyer | Chairman | 0 companies |
| Hans Christian Bach Madsen | Board of Directors | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Dr. Werner Festa | Board of Directors | 0 companies |
| Irene Rumpeltes | Chairman | 0 companies |
| Szalka Istvan | Chairman | 0 companies |
| Alexander Clodi | Board of Directors | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Nicolai Theodor Christiansen | Board of Directors | 0 companies |
| Bjarne Leheen Ditlevsen | Chairman | 0 companies |
| Astrid Pfister | Chairman | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Hanne Reese Enemark Rasmussen | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| John Schmidt | Board of Directors | 0 companies |
| Laszlo Szloboda | Board of Directors | 0 companies |
| Elizabett Monnie Munch-Petersen | Board of Directors | 0 companies |