| Revenue | DKK -14K | +20% |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK -116K | -669% |
| Total assets | DKK 181K | -38% |
| Equity | DKK 96K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | -9 | -7 | -32 | -10 | -7 | -45 | -47 | -4 | -11 | -8 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | 41 | -7 | -32 | -10 | -7 | -45 | -47 | -4 | -11 | -8 | -11 | -14 |
| Depreciation & amort. | -25 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 16 | -7 | -32 | -10 | -7 | -45 | -47 | -4 | -11 | -8 | -11 | -14 |
| Net financials | 1 | -6 | 1 | -0 | -2 | 178 | -0 | -6 | 58 | -4 | -21 | 29 | -94 |
| Profit before tax | 240 | 11 | -6 | -32 | -12 | 171 | -46 | -53 | 54 | -15 | -29 | 18 | -108 |
| Tax | 6 | 6 | -1 | -7 | -3 | -0 | -0 | -0 | -1 | -3 | -2 | -3 | 8 |
| Net profit | 235 | 4 | -5 | -25 | -10 | 171 | -46 | -53 | 55 | -12 | -27 | 20 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 205 | 222 | 211 | 237 | 402 | 332 | 237 | 322 | 323 | 300 | 294 | 181 |
| Equity | 187 | 192 | 137 | 112 | 103 | 273 | 228 | 121 | 252 | 240 | 213 | 212 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 14 | 85 | 99 | 134 | 129 | 104 | 117 | 71 | 83 | 86 | 82 | 85 |
| Total debt | 163 | 14 | 85 | 99 | 134 | 129 | 104 | 117 | 71 | 83 | 86 | 82 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|